207 Glass Onion DrHowey In The HillsFL34737
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 207 Glass Onion Dr, Howey In The Hills, FL, 34737 in Howey In The Hills is narrow, $184/mo net on $2,254/mo rent after the $1,403/mo debt service, but the property operates at break-even-plus, not a loss. At $311,994 with a 8.67% yield, the long-run equity case via 5% appreciation ($86,198 over five years) and $2,873/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.61 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $130,747.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.0% |
| Monthly Cash Flow | $184 | $200 |
City averages based on Howey In The Hills market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,254 |
| Total Monthly Debt Service | $1,946 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
2,117 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
2,117 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Wood • TRINITY FAMILY BUILDERS LLC
Mls Name: Stellar MLS
Mls ID: #O6368068