207 Fritts Cir, Waynesville, MO, 65583 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1563 sft

105 Valley Way, Saint Robert, MO, 65584

2 Bed
3 Bath
1728 sft

15250 Texas Rd, Saint Robert, MO, 65584

3 Bed
2 Bath
1320 sft

604 Highway T, Waynesville, MO, 65583

3 Bed
2 Bath
1669 sft

115 Hull Dr, Waynesville, MO, 65583

Nearby investment properties with comparable prices

4 Bed
2 Bath
2004 sft

17485 Cashew Ln, Dixon, MO, 65459

3 Bed
2 Bath
1396 sft

22197 Hedge Rd, Saint Robert, MO, 65584

3 Bed
1 Bath
1248 sft

26700 Highway 17, Waynesville, MO, 65583

3 Bed
3 Bath
1442 sft

108 Shara Dr, Saint Robert, MO, 65584

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waynesville at 207 Fritts Cir, Waynesville, MO, 65583 offers $1,830/mo rent that, after a $1,150/mo payment, leaves $367/mo cash flow. Total monthly income is $1,830/mo, and annual cash flow is $4,402/yr on $77,869 cash. Return on cash invested measures 25.56% in year one, and rental yield stands at 9.35% at a $234,900 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,899 by year five. Five-year ROI records 133.2% and total cumulative return in cash reaches $103,725. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,830/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

7,840 sqft lot

$N/A/sqft

No HOA