Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,348/mo, and a $979/mo payment. Purchase price stands at $200,000, and rental yield measures 8.09% with $1,348/mo rent. Return on cash invested shows 15.67% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 82.38% and total cumulative return in cash records $54,620. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,348/mo property income covering a $979/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
1,698 sqft lot
$N/A/sqft
$160 monthly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $200,000 |
| 2018-01-14 | Listing removed | $160,000 |
| 2017-12-19 | Pending sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $512.06 | -49.64% | $275,252 | -1.86% |
| 2023-04-08 | $1016.86 | N/A | $280,457 | 22.90% |
| 2022-04-08 | N/A | N/A | $228,197 | 12.08% |
Listed by: Melanie Hunt • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20895562
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
