Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Refugio at 207 Dunbar St, Refugio, TX, 78377 offers $1,102/mo rent that, after a $636/mo payment, leaves $178/mo cash flow. Total monthly income is $1,102/mo, and annual cash flow is $2,134/yr on $43,095 cash. Return on cash invested measures 24.86% in year one, and rental yield stands at 10.17% at a $130,000 entry. Equity gained on principal adds $839/yr while 5% annual appreciation compounds into $35,917 by year five. Five-year ROI records 130.63% and total cumulative return in cash reaches $56,295. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,102/mo property income versus a $636/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78377, Refugio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,642 (100%) |
| Owner Occupied HU | 925 (56.3%) |
| Renter Occupied HU | 412 (25.1%) |
| Vacant Housing Units | 305 (18.6%) |
| Median Home Value | $151,495 |
| Average Home Value | $156,130 |
Residential
1,316
Single Family
1,201
Multi-Family
115
Businesses
216
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $963.79 | 3.39% | $31,230 | -3.34% |
| 2023-06-12 | $932.21 | 70.12% | $32,310 | 82.54% |
| 2022-06-12 | $547.98 | N/A | $17,700 | -6.89% |
Listed by: Darvin Lynn Pearce • RE/MAX SECURITY R. E.
Mls Name: RPMLS
Mls ID: #148251
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
