Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,375/mo, and a $989/mo payment. Purchase price stands at $202,000, and rental yield measures 8.17% with $1,375/mo rent. Return on cash invested shows 18.8% in year one, and 5% annual appreciation builds toward $55,809 over five years. Five-year ROI reaches 98.17% and total cumulative return in cash records $65,736. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,375/mo property income covering a $989/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77451, Kendleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
1
Single Family
1
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mistie Bush • HomeSmart
Mls Name: HAR
Mls ID: #91716327
