Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 207 Bay 35 St #PENTHOUSE, Brooklyn, NY, 11214 priced at $1,180,000 pairs $3,600/mo rent with after a $5,776/mo payment. Total monthly income equals $3,600/mo. Return on cash invested is 5.02% in year one, and rental yield stands at 3.66% on a $1,180,000 basis. Equity gained on principal adds $7,614/yr, and 5% annual appreciation accumulates to $326,012 by year five. Five-year ROI measures 24.24% and total cumulative return in cash reaches $92,660. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $5,776/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2021
N/A lot
$N/A/sqft
$611 monthly HOA
Neighborhood data shown for ZIP Code: 11214, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,434 (100%) |
| Owner Occupied HU | 10,119 (28.6%) |
| Renter Occupied HU | 23,064 (65.1%) |
| Vacant Housing Units | 2,251 ( 6.4%) |
| Median Home Value | $988,547 |
| Average Home Value | $1,082,264 |
Residential
28,784
Single Family
11,176
Multi-Family
17,608
Businesses
1,701
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $1,180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hometown Properties • Hometown Properties
Mls Name: StreetEasy
Mls ID: #S1727933
