207 Bawden StMarbleMN55764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marble at 207 Bawden St, Marble, MN, 55764 listed at $169,900 pairs $1,314/mo rent with a $832/mo payment to leave $253/mo cash flow. Total monthly income runs $1,314/mo, and annual cash flow reaches $3,032/yr on $56,322 cash to close. Return on cash invested measures 25.29% in year one, and rental yield registers 9.28% at a $169,900 basis. Equity gained on principal adds $1,096/yr, and annual property appreciation at 5% supports $46,940 by year five. Five-year ROI tracks 131.82% and total cumulative return in cash totals $74,246. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,314/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55764, Marble, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 245 (100%) |
| Owner Occupied HU | 168 (68.6%) |
| Renter Occupied HU | 44 (18.0%) |
| Vacant Housing Units | 33 (13.5%) |
| Median Home Value | $205,556 |
| Average Home Value | $268,393 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices