207 11th St NWBeulahND58523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beulah at 207 11th St NW, Beulah, ND, 58523 offers a 11.63% rental yield on a $268,200 purchase with $2,600/mo rent. Total monthly income registers $2,600/mo, and a $1,313/mo payment leaves $932/mo available for distribution. Annual cash flow reaches $11,180/yr on $88,908 to close, and return on cash invested stands at 32.48% in year one. Equity gained on principal adds $1,731/yr while 5% annual appreciation supports $74,099 over five years. Portfolio math shows five-year ROI at 170.33% and total cumulative return in cash at $151,440. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,600/mo property income against a $1,313/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CRYSTAL NEUMANN • CORE Real Estate Advisors
Mls Name: Great North MLS
Mls ID: #4018355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.