20692 Sun Trl, Rehoboth Beach, DE, 19971 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Kerr Plan, K. Hovnanian's® Four Seasons at Scenic Harbor

3 Bed
3 Bath
2815 sft

Kerr Plan, K. Hovnanian's® Four Seasons at Scenic Harbor, Lewes, DE, 19958

3 Bed
2 Bath
4124 sft

The Jameson Plan, Fishers Cove, Lewes, DE, 19958

5 Bed
4 Bath
3000 sft

27034 Firefly Blvd, Millsboro, DE, 19966

4 Bed
4 Bath
2898 sft

Sandpiper Plan, Ironwood, Frankford, DE, 19945

Nearby investment properties with comparable prices

3 Bed
2 Bath
2102 sft

Montauk Plan, Welches Pond, Lewes, DE, 19958

3 Bed
2 Bath
2112 sft

The Montauk Plan, Welches Pond, Lewes, DE, 19958

3 Bed
2 Bath
1947 sft

36653 Greenway Dr, Frankford, DE, 19945

3 Bed
3 Bath
2438 sft

33092 Lillypad Ln #589, Frankford, DE, 19945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rehoboth Beach at 20692 Sun Trl, Rehoboth Beach, DE, 19971 listed at $749,560 pairs $4,558/mo rent with a $3,669/mo payment to leave $221/mo cash flow. Total monthly income runs $4,558/mo, and annual cash flow reaches $2,648/yr on $246,605 cash to close. Return on cash invested measures 21.13% in year one, and rental yield registers 7.3% at a $749,560 basis. Equity gained on principal adds $4,837/yr, and annual property appreciation at 5% supports $207,090 by year five. Five-year ROI tracks 108.85% and total cumulative return in cash totals $268,427. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,558/mo property income relative to a $3,669/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19971, Rehoboth Beach, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,117 (100%)
Owner Occupied HU	6,931 (38.3%)
Renter Occupied HU	1,380 ( 7.6%)
Vacant Housing Units	9,806 (54.1%)
Median Home Value	$664,792
Average Home Value	$784,663