20675 SW Rosa DrBeavertonOR97078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaverton at 20675 SW Rosa Dr, Beaverton, OR, 97078 listed at $512,000 pairs $3,343/mo rent with a $2,506/mo payment to leave $252/mo cash flow. Total monthly income runs $3,343/mo, and annual cash flow reaches $3,030/yr on $168,448 cash to close. Return on cash invested measures 21.86% in year one, and rental yield registers 7.84% at a $512,000 basis. Equity gained on principal adds $3,304/yr, and annual property appreciation at 5% supports $141,456 by year five. Five-year ROI tracks 113.07% and total cumulative return in cash totals $190,459. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,343/mo property income relative to a $2,506/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Housing Distribution
Address Breakdown
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices