Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2067 Spieth St, Granbury, TX, 76048 listed at $528,800 pairs $2,490/mo rent with a $2,588/mo payment. Total monthly income runs $2,490/mo. Return on cash invested measures 10.67% in year one, and rental yield registers 5.65% at a $528,800 basis. Equity gained on principal adds $3,412/yr, and annual property appreciation at 5% supports $146,098 by year five. Five-year ROI tracks 54.71% and total cumulative return in cash totals $95,186. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,490/mo property income relative to a $2,588/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
8,755 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $528,800 |
| 2024-12-24 | Listing removed | $528,900 |
| 2024-12-19 | Price change | $528,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8590.57 | 40.99% | $542,280 | -3.15% |
| 2023-02-12 | $6093.22 | -19.52% | $559,920 | 16.92% |
| 2022-02-12 | $7570.66 | 937.06% | $478,900 | 1143.90% |
Listed by: Caitlyn Upham • Legacy Broker Group
Mls Name: NTREIS
Mls ID: #20811946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
