








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,352/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 6.76% with $3,352/mo rent. Return on cash invested shows 18.15% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 93.34% and total cumulative return in cash records $182,714. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,352/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 1999
7,555 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97302, Salem, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,440 (100%) |
| Owner Occupied HU | 10,373 (56.3%) |
| Renter Occupied HU | 7,247 (39.3%) |
| Vacant Housing Units | 820 ( 4.4%) |
| Median Home Value | $492,171 |
| Average Home Value | $541,750 |
Residential
17,376
Single Family
15,481
Multi-Family
1,895
Businesses
2,021
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Listed for sale | $595,000 |
| 2015-01-20 | Listing removed | $1,950 |
| 2015-01-10 | Listed for rent | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $6639.20 | 2.88% | $328,420 | N/A |
| 2022-10-18 | $6453.43 | N/A | $328,420 | 3.00% |
| 2021-10-18 | N/A | N/A | $318,860 | 6.09% |



Listed by: MATT KILLEN • Crown Real Estate Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #821667
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.