20666 Celeste CirCupertinoCA95014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cupertino at 20666 Celeste Cir, Cupertino, CA, 95014 generates $3,306/mo in rent, after a $3,446/mo payment. Total monthly income is $3,306/mo. Return on cash invested sits at 14.62% in year one, and rental yield is 5.64% on a $704,000 entry. Equity gained on principal adds $4,543/yr, while 5% annual appreciation builds toward $194,502 over five years. Five-year ROI reaches 74.46% and total cumulative return in cash sums $172,463. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,306/mo property income rather than buyer’s personal income.
Condo
Built in 1984
953 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95014, Cupertino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,830 (100%) |
| Owner Occupied HU | 12,434 (54.5%) |
| Renter Occupied HU | 9,160 (40.1%) |
| Vacant Housing Units | 1,236 ( 5.4%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,864,697 |
Housing Distribution
Address Breakdown
Residential
22,110
Single Family
17,660
Multi-Family
4,450
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rob Ellis • RE/MAX Realty Partners
Mls Name: MLSListings Inc
Mls ID: #ML82013758