2066 Wheylon CtLawrencevilleGA30044
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 2066 Wheylon Ct, Lawrenceville, GA, 30044 in Lawrenceville speaks for itself: 14.09% gross on a $359,990 price, generating $4,226/mo in rent and $1,731/mo in net income after the $1,619/mo debt service. DSCR 2.61, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $20,775 stacks alongside $99,459 in projected five-year appreciation and $3,316/yr in principal reduction. Projected total cumulative return: $249,023.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.1% | 7.0% |
| Monthly Cash Flow | $1,731 | $1,500 |
City averages based on Lawrenceville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,226 |
| Total Monthly Debt Service | $2,352 |
| DSCR Ratio | 1.80x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2018
2,178 sqft lot
$N/A/sqft
$1,350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2018
2,178 sqft lot
$N/A/sqft
$1,350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices