2065 Waldens Creek Rd, Sevierville, TN, 37862 | $330/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2065 Waldens Creek Rd, Sevierville, TN, 37862 | $330/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1300 sft

102 Grand Vista Dr, Maryville, TN, 37803

2 Bed
3 Bath
2088 sft

136 Little Round Top Ln, Townsend, TN, 37882

2 Bed
3 Bath
1471 sft

1334 Mountain Quail Cir, Maryville, TN, 37801

3 Bed
1 Bath
1548 sft

1301 Jefferson Ave, Maryville, TN, 37804

Nearby investment properties with comparable prices

Currently Rented+ 2 more

1 Bed
1 Bath
384 sft

512 Lizzie Ln, Townsend, TN, 37882

2 Bed
3 Bath
1440 sft

775 Casey Ln, Maryville, TN, 37801

2 Bed
2 Bath
1238 sft

111 Regal Tower #111, Maryville, TN, 37804

2 Bed
1 Bath
980 sft

219 Burns St, Alcoa, TN, 37701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sevierville at 2065 Waldens Creek Rd, Sevierville, TN, 37862 earns $330/mo cash flow from $2,054/mo rent with a $1,410/mo payment. Total monthly income totals $2,054/mo, and annual cash flow totals $3,955/yr on $95,472 capital. ROI tracks 24.05% on current figures, and rental yield reads 8.56% at a $288,000 purchase. Equity gained on principal adds $1,858/yr, and 5% annual appreciation supports $79,569 over five years. Five-year ROI reaches 124.8% and total cumulative return in cash sums $119,148. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,054/mo property income instead of your personal income.

Single Family

Built in 1994

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

Opportunity abounds! This property is being sold as-is and is ideally located just outside the city limits of Pigeon Forge, offering easy access to Sevier County's attractions and the serene Great Smoky Mountains. The property has undergone initial renovations, including new flooring and a functional layout. With the demo complete, the opportunity exists to add your personal touches and complete the project. As a 3-bedroom, 2-full-bath residence, this property offers flexibility, with no restrictions and the option to occupy, finish or rent as desired. The home has been detitled, affixed to the land, and features a 2-car attached garage. This property touches the bank of the peaceful Waldens Creek. Flood insurance is required. Don't miss this opportunity - schedule a showing today! Buyer to verify all information.

Neighborhood Data

Neighborhood data shown for ZIP Code: 37862, Sevierville, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,220 (100%)
Owner Occupied HU	6,004 (42.2%)
Renter Occupied HU	3,991 (28.1%)
Vacant Housing Units	4,225 (29.7%)
Median Home Value	$450,911
Average Home Value	$486,299