2065 Newport Dr, Indian Land, SC, 29707 | $185/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1902 sft

5945 Lindenwood Dr, Matthews, NC, 28104

4 Bed
3 Bath
1933 sft

3333 Cole Mill Rd, Charlotte, NC, 28270

3 Bed
2 Bath
1725 sft

9430 Duckhorn Dr, Charlotte, NC, 28277

2 Bed
2 Bath
1190 sft

222 S Caldwell St UNIT 1803, Charlotte, NC, 28202

Nearby investment properties with comparable prices

3 Bed
3 Bath
1982 sft

223 Halemarg Dr, Belmont, NC, 28012

3 Bed
2 Bath
1618 sft

2500 Lazy Oak Dr, Lancaster, SC, 29707

3 Bed
2 Bath
2100 sft

TA2100 Plan, Stonebridge Fairways, Monroe, NC, 28112

3 Bed
2 Bath
2471 sft

TA2300 Plan, Stonebridge Fairways, Monroe, NC, 28112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 2065 Newport Dr, Indian Land, SC, 29707 offers a 7.58% rental yield on a $515,000 purchase with $3,251/mo rent. Total monthly income registers $3,251/mo, and a $2,521/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,220/yr on $169,435 to close, and return on cash invested stands at 21.37% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,285 over five years. Portfolio math shows five-year ROI at 110.33% and total cumulative return in cash at $186,937. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,251/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2013

0.16 Acres lot

$N/A/sqft

No HOA