2065 Hayes St, North Bend, OR, 97459 | $420/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2065 Hayes St, North Bend, OR, 97459 | $420/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1748 sft

1113 1st St SE, Bandon, OR, 97411

3 Bed
2 Bath
1152 sft

90911 Matthew Ln, Coos Bay, OR, 97420

2 Bed
2 Bath
1300 sft

490 4th St SW, Bandon, OR, 97411

3 Bed
2 Bath
1227 sft

1140 Sanford St, Coos Bay, OR, 97420

Nearby investment properties with comparable prices

4 Bed
2 Bath
1904 sft

1806 Thomas Ave, Coos Bay, OR, 97420

3 Bed
2 Bath
1040 sft

1040 Fenwick St, Coos Bay, OR, 97420

3 Bed
2 Bath
1536 sft

90847 Windy Ln, Coos Bay, OR, 97420

3 Bed
2 Bath
1092 sft

1123 Crocker St, Coos Bay, OR, 97420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Bend at 2065 Hayes St, North Bend, OR, 97459 offers a 8.68% rental yield on a $350,000 purchase with $2,533/mo rent. Total monthly income registers $2,533/mo, and a $1,713/mo payment leaves $420/mo available for distribution. Annual cash flow reaches $5,045/yr on $116,025 to close, and return on cash invested stands at 24.26% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 125.97% and total cumulative return in cash at $146,162. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,533/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

MUST SEE! Welcome to this cozy home tucked away in the sought after, tranquil South Airport Heights neighborhood in North Bend School District. This home offers 3 bedrooms and 2 full baths including owner suite with private bathroom. Enjoy comfortable sized common areas including large living room with a media nook for the TV and electronics. Kitchen features range, range hood, dishwasher, deep sink, spacious 2 door refrigerator. This space is open to the dining room and a few steps to the sliding door to outdoors. Large 2-car garage, and spacious deck offers opportunities for entertaining, BBQing and late-night star gazing. Updates include: vinyl windows, laminate floors, roof, deck and shed. Fenced-in yard has space to put in a garden and childs play area in back and alongside the house. landscape has magnolia and other trees and opportunity to renew. Let the journey begin your oasis is minutes from downtown seaport and shopping, as well as fishing, crabbing, spectacular beaches, stunning coastal cliff trails, and Oregons breathtaking sand dunes. Priced to sell!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97459, North Bend, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,024 (100%)
Owner Occupied HU	4,148 (59.1%)
Renter Occupied HU	2,113 (30.1%)
Vacant Housing Units	763 (10.9%)
Median Home Value	$383,808
Average Home Value	$449,228