20649 E Avenue YLlanoCA93544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Llano at 20649 E Avenue Y, Llano, CA, 93544 listed at $199,950 pairs $1,536/mo rent with a $979/mo payment to leave $299/mo cash flow. Total monthly income runs $1,536/mo, and annual cash flow reaches $3,585/yr on $66,283 cash to close. Return on cash invested measures 25.32% in year one, and rental yield registers 9.22% at a $199,950 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,243 by year five. Five-year ROI tracks 131.86% and total cumulative return in cash totals $87,400. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,536/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1946
9.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93544, Llano, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 622 (100%) |
| Owner Occupied HU | 401 (64.5%) |
| Renter Occupied HU | 123 (19.8%) |
| Vacant Housing Units | 98 (15.8%) |
| Median Home Value | $270,652 |
| Average Home Value | $409,065 |
Housing Distribution
Address Breakdown
Residential
415
Single Family
415
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Genaro T Robles • RBS Realty
Mls Name: GAVAR
Mls ID: #25008444