2063A Marble Valley Basin RdAddyWA99101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Addy at 2063A Marble Valley Basin Rd, Addy, WA, 99101 generates $2,630/mo in rent, after a $2,521/mo payment. Total monthly income is $2,630/mo. Return on cash invested sits at 16.76% in year one, and rental yield is 6.13% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 85.68% and total cumulative return in cash sums $145,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,630/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
8.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99101, Addy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 489 (76.3%) |
| Renter Occupied HU | 90 (14.0%) |
| Vacant Housing Units | 62 ( 9.7%) |
| Median Home Value | $448,106 |
| Average Home Value | $458,349 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
532
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DARREN CROSSMAN • KELLER WILLIAMS REALTY COLVILLE
Mls Name: Northeast Washington AOR
Mls ID: #44315
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.