Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverton at 20637 NW Painted Mountain Dr, Beaverton, OR, 97006 offers a 9.18% rental yield on a $399,000 purchase with $3,054/mo rent. Total monthly income registers $3,054/mo, and a $1,953/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,746/yr on $132,269 to close, and return on cash invested stands at 23.5% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 122.72% and total cumulative return in cash at $162,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,054/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2003
1,742 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 97006, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,915 (100%) |
| Owner Occupied HU | 8,934 (42.7%) |
| Renter Occupied HU | 10,966 (52.4%) |
| Vacant Housing Units | 1,015 ( 4.9%) |
| Median Home Value | $590,813 |
| Average Home Value | $585,912 |
Residential
19,387
Single Family
14,600
Multi-Family
4,787
Businesses
855
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $399,000 |
| 2022-03-01 | Listing removed | N/A |
| 2022-02-11 | Listed for rent | $2,090 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $3711.67 | 6.01% | $213,410 | 3.00% |
| 2023-06-30 | $3501.08 | 3.63% | $207,200 | 3.00% |
| 2022-06-30 | $3378.28 | 1.95% | $201,170 | N/A |
Listed by: Jennifer Lundstrom • Stellar Realty Northwest
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #792863393
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-06-30 11:51:24 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
