20636 Beaver DrCrosbyMN56441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crosby at 20636 Beaver Dr, Crosby, MN, 56441 generates $3,781/mo in rent and, after a $2,765/mo payment, leaves $253/mo in cash flow. Total monthly income is $3,781/mo, and annual cash flow is $3,039/yr on $185,885 invested. Return on cash invested sits at 21.7% in year one, and rental yield is 8.03% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 112.47% and total cumulative return in cash sums $209,067. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,781/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
2.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56441, Crosby, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,354 (100%) |
| Owner Occupied HU | 1,169 (49.7%) |
| Renter Occupied HU | 570 (24.2%) |
| Vacant Housing Units | 615 (26.1%) |
| Median Home Value | $328,893 |
| Average Home Value | $364,363 |
Housing Distribution
Address Breakdown
Residential
1,705
Single Family
1,450
Multi-Family
255
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices