20627 NW 12th AveMiami GardensFL33169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 20627 NW 12th Ave, Miami Gardens, FL, 33169 earns $1,349/mo cash flow from $6,787/mo rent with a $3,426/mo payment. Total monthly income totals $6,787/mo, and annual cash flow totals $16,190/yr on $230,300 capital. ROI tracks 27.09% on current figures, and rental yield reads 11.63% at a $700,000 purchase. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,397 over five years. Five-year ROI reaches 143.42% and total cumulative return in cash sums $330,292. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,787/mo property income instead of your personal income.
Single Family
Built in 2014
6,443 sqft lot
$N/A/sqft
$137 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33169, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,882 (100%) |
| Owner Occupied HU | 7,556 (50.8%) |
| Renter Occupied HU | 6,765 (45.5%) |
| Vacant Housing Units | 561 ( 3.8%) |
| Median Home Value | $413,015 |
| Average Home Value | $503,531 |
Housing Distribution
Address Breakdown
Residential
14,425
Single Family
10,219
Multi-Family
4,206
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Harrison-Weeks • Realty One Group Estates
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11708295
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.