20625 Pine DrChandlerTX75758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chandler at 20625 Pine Dr, Chandler, TX, 75758 offers a 9.11% rental yield on a $115,000 purchase with $873/mo rent. Total monthly income registers $873/mo, and a $563/mo payment leaves $55/mo available for distribution. Annual cash flow reaches $661/yr on $38,123 to close, and return on cash invested stands at 21.64% in year one. Equity gained on principal adds $742/yr while 5% annual appreciation supports $31,772 over five years. Portfolio math shows five-year ROI at 113.5% and total cumulative return in cash at $43,269. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $873/mo property income against a $563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2000
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,051 (100%) |
| Owner Occupied HU | 3,492 (69.1%) |
| Renter Occupied HU | 912 (18.1%) |
| Vacant Housing Units | 647 (12.8%) |
| Median Home Value | $220,221 |
| Average Home Value | $269,308 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,495
Multi-Family
133
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices