20622 Del Ray DriveEckertCO81418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eckert at 20622 Del Ray Drive, Eckert, CO, 81418 offers a 7.39% rental yield on a $380,000 purchase with $2,340/mo rent. Total monthly income registers $2,340/mo, and a $1,860/mo payment leaves $125/mo available for distribution. Annual cash flow reaches $1,504/yr on $125,970 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 108.79% and total cumulative return in cash at $137,041. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,340/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81418, Eckert, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 764 (100%) |
| Owner Occupied HU | 570 (74.6%) |
| Renter Occupied HU | 103 (13.5%) |
| Vacant Housing Units | 91 (11.9%) |
| Median Home Value | $395,699 |
| Average Home Value | $379,184 |
Housing Distribution
Address Breakdown
Residential
706
Single Family
706
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices