2062 Osprey Isle Ln SW,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at 2062 Osprey Isle Ln SW, Ocean Isle Beach, NC, 28469 offers a 10.76% rental yield on a $284,900 purchase with $2,555/mo rent. Total monthly income registers $2,555/mo, and a $1,394/mo payment leaves $819/mo available for distribution. Annual cash flow reaches $9,829/yr on $94,444 to close, and return on cash invested stands at 30.32% in year one. Equity gained on principal adds $1,838/yr while 5% annual appreciation supports $78,713 over five years. Portfolio math shows five-year ROI at 158.57% and total cumulative return in cash at $149,759. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,555/mo property income against a $1,394/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.