20615 107th Street E, Bonney Lake, WA, 98391 | $136/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1850 sft

2205 M Street NE #A-B, Auburn, WA, 98002

3 Bed
2 Bath
1538 sft

1401 Park Avenue, Puyallup, WA, 98372

3 Bed
2 Bath
1501 sft

6806 44th Avenue E, Tacoma, WA, 98443

Investment Property+ 1 more

3 Bed
2 Bath
1584 sft

604 9th Avenue SE, Puyallup, WA, 98372

Nearby investment properties with comparable prices

3 Bed
4 Bath
1714 sft

12664 121st Street Ct E UNIT 117, Puyallup, WA, 98374

3 Bed
2 Bath
1976 sft

4221 72nd Street E, Tacoma, WA, 98443

3 Bed
1 Bath
1092 sft

504 140th Street S, Tacoma, WA, 98444

3 Bed
1 Bath
1704 sft

5202 Fawcett Avenue, Tacoma, WA, 98408

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonney Lake at 20615 107th Street E, Bonney Lake, WA, 98391 generates $3,581/mo in rent and, after a $2,805/mo payment, leaves $136/mo in cash flow. Total monthly income is $3,581/mo, and annual cash flow is $1,634/yr on $188,515 invested. Return on cash invested sits at 20.93% in year one, and rental yield is 7.5% on a $572,995 entry. Equity gained on principal adds $3,697/yr, while 5% annual appreciation builds toward $158,308 over five years. Five-year ROI reaches 108.04% and total cumulative return in cash sums $203,681. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,581/mo property income rather than buyer’s personal income.

Single Family

Built in 1969

0.51 Acres lot

$N/A/sqft

No HOA