20611 Garden Ridge CynRichmondTX77407








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Richmond at 20611 Garden Ridge Cyn, Richmond, TX, 77407 uses $116,025 cash to close to unlock $5,054/yr annual cash flow and $421/mo monthly cash flow. Total monthly income runs $2,910/mo, and a $1,713/mo payment keeps the spread at $421/mo. Purchase price stands at $349,999, and rental yield measures 9.98% with $2,910/mo rent. Return on cash invested shows 24.26% in year one, and 5% annual appreciation builds toward $96,698 over five years. Five-year ROI reaches 127.43% and total cumulative return in cash records $147,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,910/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2010
6,899 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











