20610 NE 22nd CtMiamiFL33180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 20610 NE 22nd Ct, Miami, FL, 33180 generates $4,684/mo in rent, after a $6,059/mo payment. Total monthly income is $4,684/mo. Return on cash invested sits at 9.81% in year one, and rental yield is 4.54% on a $1,238,000 entry. Equity gained on principal adds $7,989/yr, while 5% annual appreciation builds toward $342,037 over five years. Five-year ROI reaches 49.16% and total cumulative return in cash sums $197,198. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,684/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
9,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33180, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,279 (100%) |
| Owner Occupied HU | 9,992 (47.0%) |
| Renter Occupied HU | 5,706 (26.8%) |
| Vacant Housing Units | 5,581 (26.2%) |
| Median Home Value | $606,613 |
| Average Home Value | $728,383 |
Housing Distribution
Address Breakdown
Residential
19,046
Single Family
2,662
Multi-Family
16,384
Businesses
1,561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices