2061 Osceola DrFayettevilleNC28301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 2061 Osceola Dr, Fayetteville, NC, 28301 offers a 9.09% rental yield on a $108,500 purchase with $822/mo rent. Total monthly income registers $822/mo, and a $531/mo payment leaves $161/mo available for distribution. Annual cash flow reaches $1,930/yr on $35,968 to close, and return on cash invested stands at 25.27% in year one. Equity gained on principal adds $700/yr while 5% annual appreciation supports $29,977 over five years. Portfolio math shows five-year ROI at 131.51% and total cumulative return in cash at $47,301. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $822/mo property income against a $531/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28301, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,369 (100%) |
| Owner Occupied HU | 2,645 (31.6%) |
| Renter Occupied HU | 4,447 (53.1%) |
| Vacant Housing Units | 1,277 (15.3%) |
| Median Home Value | $150,724 |
| Average Home Value | $214,386 |
Housing Distribution
Address Breakdown
Residential
7,784
Single Family
6,449
Multi-Family
1,335
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MAUREEN VARGAS • KELLER WILLIAMS REALTY (FAYETTEVILLE)
Mls Name: LPRMLS
Mls ID: #752327