20606 114th Street E, Bonney Lake, WA, 98391 | $97/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1340 sft

617 Couls Avenue, Buckley, WA, 98321

3 Bed
2 Bath
1032 sft

4503 Yew Lane SW, Lakewood, WA, 98499

Rental Income+ 1 more

8 Bed
7 Bath
5736 sft

1217 S 273rd Place, Des Moines, WA, 98198

2 Bed
2 Bath
1190 sft

1828 E Harrison Street, Tacoma, WA, 98404

Nearby investment properties with comparable prices

3 Bed
3 Bath
1244 sft

23955 58th Court S #E1, Kent, WA, 98032

3 Bed
2 Bath
1047 sft

13619 194TH Street E UNIT 476, Graham, WA, 98338

3 Bed
2 Bath
1047 sft

13619 194th St E, Graham, WA, 98338

3 Bed
1 Bath
1094 sft

1107 Adele Street, Sumner, WA, 98390

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 20606 114th Street E, Bonney Lake, WA, 98391 listed at $515,000 pairs $3,193/mo rent with a $2,521/mo payment to leave $97/mo cash flow. Total monthly income runs $3,193/mo, and annual cash flow reaches $1,163/yr on $169,435 cash to close. Return on cash invested measures 20.75% in year one, and rental yield registers 7.44% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 107.06% and total cumulative return in cash totals $181,393. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,193/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1989

0.44 Acres lot

$N/A/sqft

No HOA