20602 FalconLago VistaTX78645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lago Vista at 20602 Falcon, Lago Vista, TX, 78645 earns $192/mo cash flow from $2,396/mo rent with a $1,517/mo payment. Total monthly income totals $2,396/mo, and annual cash flow totals $2,302/yr on $102,765 capital. ROI tracks 22.15% on current figures, and rental yield reads 9.27% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 116.05% and total cumulative return in cash sums $119,263. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,396/mo property income instead of your personal income.
Single Family
Built in 2019
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78645, Leander, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 6,007 (69.6%) |
| Renter Occupied HU | 944 (10.9%) |
| Vacant Housing Units | 1,684 (19.5%) |
| Median Home Value | $614,329 |
| Average Home Value | $720,474 |
Housing Distribution
Address Breakdown
Residential
8,108
Single Family
8,037
Multi-Family
71
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Micha Osloond • Horseshoe Bay Living 2, LLC
Mls Name: Unlock MLS
Mls ID: #5982409