2060 Tollgate Blvd #315Thompsons StationTN37179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thompsons Station at 2060 Tollgate Blvd #315, Thompsons Station, TN, 37179 offers a 10.59% rental yield on a $329,900 purchase with $2,910/mo rent. Total monthly income registers $2,910/mo, and a $1,615/mo payment leaves $935/mo available for distribution. Annual cash flow reaches $11,218/yr on $109,362 to close, and return on cash invested stands at 30.17% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,145 over five years. Portfolio math shows five-year ROI at 157.57% and total cumulative return in cash at $172,323. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,910/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Paul Benne • Regent Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3118309