2060 Fallsburg Way, Henderson, NV, 89002 | $63/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1697 sft

1120 Norman Ave, Las Vegas, NV, 89104

3 Bed
2 Bath
1520 sft

10208 Ghost Gum St, Las Vegas, NV, 89183

4 Bed
3 Bath
1712 sft

1352 Angel Falls St, Las Vegas, NV, 89142

4 Bed
2 Bath
1320 sft

844 Balzar Ave, Las Vegas, NV, 89106

Nearby investment properties with comparable prices

3 Bed
3 Bath
1669 sft

TRIUMPH 270 Plan, Independence, Las Vegas, NV, 89122

4 Bed
3 Bath
1993 sft

1921 Granite Ave, Las Vegas, NV, 89106

2 Bed
2 Bath
1333 sft

150 Las Vegas Blvd #2203, Las Vegas, NV, 89106

3 Bed
2 Bath
1425 sft

2344 Apparition St, Henderson, NV, 89044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 2060 Fallsburg Way, Henderson, NV, 89002 earns $63/mo cash flow from $2,836/mo rent with a $2,349/mo payment. Total monthly income totals $2,836/mo, and annual cash flow totals $756/yr on $159,114 capital. ROI tracks 20.38% on current figures, and rental yield reads 7.09% at a $479,983 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,610 over five years. Five-year ROI reaches 104.87% and total cumulative return in cash sums $166,859. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,836/mo property income instead of your personal income.

Single Family

Built in 1995

6,098 sqft lot

$N/A/sqft

No HOA