2060 Davidson Tower RdEarly BranchSC29916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Early Branch at 2060 Davidson Tower Rd, Early Branch, SC, 29916 generates $1,962/mo in rent and, after a $1,610/mo payment, leaves $4/mo in cash flow. Total monthly income is $1,962/mo, and annual cash flow is $46/yr on $109,064 invested. Return on cash invested sits at 19.95% in year one, and rental yield is 7.16% on a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 102.75% and total cumulative return in cash sums $112,065. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,962/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29916, Early Branch, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 753 (100%) |
| Owner Occupied HU | 533 (70.8%) |
| Renter Occupied HU | 118 (15.7%) |
| Vacant Housing Units | 102 (13.5%) |
| Median Home Value | $152,284 |
| Average Home Value | $230,849 |
Housing Distribution
Address Breakdown
Residential
691
Single Family
690
Multi-Family
1
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teena Bulle-Manzira • Flame Lilly Real Estate Group (649)
Mls Name: REsides, Inc.
Mls ID: #503104