206 Woodland Park CirMary EstherFL32569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mary Esther at 206 Woodland Park Cir, Mary Esther, FL, 32569 priced at $335,000 converts $2,274/mo rent into $51/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,274/mo, and annual cash flow totals $606/yr on $111,053 invested. Return on cash invested prints 20.46% in year one, and rental yield reads 8.15% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 106.37% and total cumulative return in cash sums $118,124. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,274/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 1987
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32569, Mary Esther, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,848 (100%) |
| Owner Occupied HU | 3,490 (59.7%) |
| Renter Occupied HU | 1,893 (32.4%) |
| Vacant Housing Units | 465 ( 8.0%) |
| Median Home Value | $383,658 |
| Average Home Value | $456,649 |
Housing Distribution
Address Breakdown
Residential
5,536
Single Family
5,418
Multi-Family
118
Businesses
544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cora J Rasmussen • Realty ONE Group Emerald Coast
Mls Name: ECAOR
Mls ID: #980118