206 Winner AveSmithvilleMO64089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithville at 206 Winner Ave, Smithville, MO, 64089 priced at $179,000 converts $1,410/mo rent into $295/mo cash flow after a $876/mo obligation. Total monthly income equals $1,410/mo, and annual cash flow totals $3,544/yr on $59,339 invested. Return on cash invested prints 25.88% in year one, and rental yield reads 9.45% against a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation compiles into $49,454 by year five. Five-year ROI reaches 134.95% and total cumulative return in cash sums $80,079. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,410/mo property income covering a $876/mo payment, not borrower’s personal income.
Single Family
Built in 1930
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64089, Smithville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,489 (100%) |
| Owner Occupied HU | 4,430 (80.7%) |
| Renter Occupied HU | 891 (16.2%) |
| Vacant Housing Units | 168 ( 3.1%) |
| Median Home Value | $363,821 |
| Average Home Value | $447,894 |
Housing Distribution
Address Breakdown
Residential
5,436
Single Family
5,436
Multi-Family
0
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Hartman • Show-Me Real Estate
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2597504