206 Windmere PlKingsportTN37664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingsport at 206 Windmere Pl, Kingsport, TN, 37664 priced at $378,000 pairs $3,599/mo rent with $1,336/mo cash flow after a $1,850/mo payment. Total monthly income equals $3,599/mo, and annual cash flow comes to $16,036/yr on $125,307 invested. Return on cash invested is 32.71% in year one, and rental yield stands at 11.43% on a $378,000 basis. Equity gained on principal adds $2,439/yr, and 5% annual appreciation accumulates to $104,434 by year five. Five-year ROI measures 171.22% and total cumulative return in cash reaches $214,545. For financing, Ziffy Mortgage’s DSCR program evaluates $3,599/mo property income against a $1,850/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37664, Kingsport, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,560 (100%) |
| Owner Occupied HU | 9,178 (67.7%) |
| Renter Occupied HU | 3,276 (24.2%) |
| Vacant Housing Units | 1,106 ( 8.2%) |
| Median Home Value | $297,735 |
| Average Home Value | $303,269 |
Housing Distribution
Address Breakdown
Residential
13,040
Single Family
12,715
Multi-Family
325
Businesses
678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices