206 Willow DrGlennvilleGA30427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glennville at 206 Willow Dr, Glennville, GA, 30427 offers $2,284/mo rent that, after a $1,346/mo payment, leaves $610/mo cash flow. Total monthly income is $2,284/mo, and annual cash flow is $7,323/yr on $91,163 cash. Return on cash invested measures 27.94% in year one, and rental yield stands at 9.97% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 145.82% and total cumulative return in cash reaches $132,935. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,284/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30427, Glennville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,876 (58.5%) |
| Renter Occupied HU | 1,320 (26.8%) |
| Vacant Housing Units | 721 (14.7%) |
| Median Home Value | $184,703 |
| Average Home Value | $219,531 |
Housing Distribution
Address Breakdown
Residential
4,258
Single Family
4,257
Multi-Family
1
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francisco Mejia • Next Move Real Estate
Mls Name: GAMLS
Mls ID: #10665142