206 Wadsworth Dr, Lafayette, LA, 70503 | $571/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2017 sft

13801 Lynnedale Loop, Abbeville, LA, 70510

3 Bed
2 Bath
1321 sft

Creswell IV G Plan, Abbey Court, Carencro, LA, 70520

3 Bed
2 Bath
1344 sft

1003 Broussard St, Parks, LA, 70582

3 Bed
2 Bath
1223 sft

5278 Mire Hwy, Rayne, LA, 70578

Nearby investment properties with comparable prices

Currently Rented+ 3 more

9 Bed
4 Bath
3631 sft

7384 Grand Prairie Hwy, Rayne, LA, 70578

3 Bed
1 Bath
1103 sft

233 Normandy Rd, Lafayette, LA, 70503

3 Bed
1 Bath
1150 sft

1355 Senior High School Rd #B, Breaux Bridge, LA, 70517

2 Bed
2 Bath
1334 sft

219 Shekel Dr, Lafayette, LA, 70508

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 206 Wadsworth Dr, Lafayette, LA, 70503 with 5% annual appreciation on a $189,000 basis while $1,742/mo rent supports operations. Total monthly income totals $1,742/mo and a $925/mo payment preserves $571/mo for cash returns. Annual cash flow comes to $6,856/yr on $62,654 deployed, and return on cash invested reaches 30.85% in year one. Equity gained on principal adds $1,220/yr, and five-year appreciation sums $52,217 alongside rental yield of 11.06%. Five-year ROI measures 161.57% and total cumulative return in cash totals $101,230.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,742/mo property income versus a $925/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

5,662 sqft lot

$N/A/sqft

No HOA