206 W Montana AvenueRoslynWA98941
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roslyn at 206 W Montana Avenue, Roslyn, WA, 98941 priced at $662,888 converts $3,367/mo rent into after a $3,245/mo obligation. Total monthly income equals $3,367/mo. Return on cash invested prints 16.66% in year one, and rental yield reads 6.1% against a $662,888 entry. Equity gained on principal adds $4,278/yr, while 5% annual appreciation compiles into $183,144 by year five. Five-year ROI reaches 85.14% and total cumulative return in cash sums $185,692. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,367/mo property income covering a $3,245/mo payment, not borrower’s personal income.
Single Family
Built in 2020
7,091 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98941, Roslyn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 691 (100%) |
| Owner Occupied HU | 378 (54.7%) |
| Renter Occupied HU | 104 (15.1%) |
| Vacant Housing Units | 209 (30.2%) |
| Median Home Value | $718,750 |
| Average Home Value | $927,487 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David A. Thompson • Windermere Real Estate/East
Mls Name: NWMLS
Mls ID: #2460463