206 W Main StAmesOK73718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 206 W Main St, Ames, OK, 73718 priced at $275,000 pairs $1,788/mo rent with $32/mo cash flow after a $1,346/mo payment. Total monthly income equals $1,788/mo, and annual cash flow comes to $381/yr on $91,163 invested. Return on cash invested is 20.33% in year one, and rental yield stands at 7.8% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 105.34% and total cumulative return in cash reaches $96,035. For financing, Ziffy Mortgage’s DSCR program evaluates $1,788/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
81.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73718, Ames, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 185 (100%) |
| Owner Occupied HU | 131 (70.8%) |
| Renter Occupied HU | 30 (16.2%) |
| Vacant Housing Units | 24 (13.0%) |
| Median Home Value | $161,250 |
| Average Home Value | $226,718 |
Housing Distribution
Address Breakdown
Residential
169
Single Family
169
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices