Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 206 Threadneedle, San Antonio, TX, 78227 listed at $247,500 pairs $2,129/mo rent with a $1,211/mo payment to leave $369/mo cash flow. Total monthly income runs $2,129/mo, and annual cash flow reaches $4,432/yr on $82,046 cash to close. Return on cash invested measures 25.31% in year one, and rental yield registers 10.32% at a $247,500 basis. Equity gained on principal adds $1,597/yr, and annual property appreciation at 5% supports $68,380 by year five. Five-year ROI tracks 133.06% and total cumulative return in cash totals $109,169. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,129/mo property income relative to a $1,211/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1969
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dustin Raye • Spyglass Realty
Mls Name: SABOR
Mls ID: #1886459
