206 Stallion LnHickory CreekTX75065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hickory Creek at 206 Stallion Ln, Hickory Creek, TX, 75065 priced at $899,900 converts $6,942/mo rent into $480/mo cash flow after a $4,405/mo obligation. Total monthly income equals $6,942/mo, and annual cash flow totals $5,757/yr on $296,067 invested. Return on cash invested prints 22% in year one, and rental yield reads 9.26% against a $899,900 entry. Equity gained on principal adds $5,807/yr, while 5% annual appreciation compiles into $248,626 by year five. Five-year ROI reaches 115.35% and total cumulative return in cash sums $341,524. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,942/mo property income covering a $4,405/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.43 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75065, Lake Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,479 (100%) |
| Owner Occupied HU | 3,998 (73.0%) |
| Renter Occupied HU | 1,277 (23.3%) |
| Vacant Housing Units | 204 ( 3.7%) |
| Median Home Value | $440,366 |
| Average Home Value | $480,394 |
Housing Distribution
Address Breakdown
Residential
5,473
Single Family
4,671
Multi-Family
802
Businesses
478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cami Hobbs Riley • Keller Williams Prosper Celina
Mls Name: NTREIS
Mls ID: #20932387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.