206 Shaw AveSilver SpringMD20904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 206 Shaw Ave, Silver Spring, MD, 20904 with 5% annual appreciation on a $669,900 basis while $4,666/mo rent supports operations. Total monthly income totals $4,666/mo and a $3,279/mo payment preserves $499/mo for cash returns. Annual cash flow comes to $5,993/yr on $220,397 deployed, and return on cash invested reaches 22.78% in year one. Equity gained on principal adds $4,323/yr, and five-year appreciation sums $185,081 alongside rental yield of 8.36%. Five-year ROI measures 118.24% and total cumulative return in cash totals $260,601.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,666/mo property income versus a $3,279/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1949
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 11,239 (52.9%) |
| Renter Occupied HU | 9,043 (42.6%) |
| Vacant Housing Units | 947 ( 4.5%) |
| Median Home Value | $594,619 |
| Average Home Value | $630,777 |
Housing Distribution
Address Breakdown
Residential
21,652
Single Family
12,306
Multi-Family
9,346
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Keeny • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2207734