Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,434/mo, and a $3,646/mo payment. Purchase price stands at $745,000, and rental yield measures 2.31% with $1,434/mo rent. Return on cash invested shows 1.15% in year one, and 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 3.41% and total cumulative return in cash records $8,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,434/mo property income covering a $3,646/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $745,000 |
| 2024-04-17 | Listing removed | $845,000 |
| 2024-03-09 | Listed for sale | $845,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $10521.33 | -0.17% | $790,186 | N/A |
| 2023-04-24 | $10539.50 | 8.15% | $790,186 | 25.03% |
| 2022-04-24 | $9745.01 | 61.62% | $632,013 | 65.97% |
Listed by: Kristy Morris • Landmasters Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #173035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
