206 Promenade Cir,Russellville,AR,72801

Investment Highlights

Rental property for sale in Russellville at 206 Promenade Cir, Russellville, AR, 72801 offers $2,869/mo rent that, after a $2,325/mo payment, leaves $14/mo cash flow. Total monthly income is $2,869/mo, and annual cash flow is $163/yr on $157,463 cash. Return on cash invested measures 20.01% in year one, and rental yield stands at 7.25% at a $475,000 entry. Equity gained on principal adds $3,065/yr while 5% annual appreciation compounds into $131,234 by year five. Five-year ROI records 103.16% and total cumulative return in cash reaches $162,439. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,869/mo property income versus a $2,325/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.