206 Perkins StZavallaTX75980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zavalla at 206 Perkins St, Zavalla, TX, 75980 offers a 9.93% rental yield on a $119,900 purchase with $992/mo rent. Total monthly income registers $992/mo, and a $587/mo payment leaves $139/mo available for distribution. Annual cash flow reaches $1,671/yr on $39,747 to close, and return on cash invested stands at 24.11% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,126 over five years. Portfolio math shows five-year ROI at 126.71% and total cumulative return in cash at $50,364. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $992/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75980, Zavalla, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,853 (100%) |
| Owner Occupied HU | 921 (49.7%) |
| Renter Occupied HU | 126 ( 6.8%) |
| Vacant Housing Units | 806 (43.5%) |
| Median Home Value | $137,649 |
| Average Home Value | $162,117 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,214
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Wills • Keller Williams Realty-Tyler
Mls Name: LAR
Mls Provider:
Mls ID: #5102809
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.