206 Park Pl, College Station, TX, 77840 | 4.05% Rental Yield | Ziffy
Save Search
Filters Applied
Edit
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
AI

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics Value
Price $399,900
Est. Rent $3,200/mo
ROI 18%
  • Attractive rent-to-price ratio for income stability
  • Good fit for DSCR financing with healthy coverage
AI
ZiffyAI
Explore more listings using simple english

Investment Highlights

Rental property for sale in College Station at 206 Park Pl, College Station, TX, 77840 priced at $1,199,000 pairs $4,047/mo rent with after a $5,869/mo payment. Total monthly income equals $4,047/mo. Return on cash invested is 6.53% in year one, and rental yield stands at 4.05% on a $1,199,000 basis. Equity gained on principal adds $7,737/yr, and 5% annual appreciation accumulates to $331,262 by year five. Five-year ROI measures 32.25% and total cumulative return in cash reaches $125,301. For financing, Ziffy Mortgage’s DSCR program evaluates $4,047/mo property income against a $5,869/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2018

7,801 sqft lot

$N/A/sqft

No HOA

More details about the property

Attention investors! Southside Historic District 6 bedroom, 6.5 bath home with parking for 10+ vehicles, zoned Middle Housing / High Density with a new $8,000 / month lease in place starting in August 2026. Current lease is $6,500 / month through July 2026. Walk to Kyle Field, and enjoy the in place income.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77840, College Station, TX area.

Housing Distribution

Housing Statistics

CategoryValue
Total HU (Housing Units)27,002 (100%)
Owner Occupied HU2,203 ( 8.2%)
Renter Occupied HU20,140 (74.6%)
Vacant Housing Units4,659 (17.3%)
Median Home Value$310,088
Average Home Value$383,790

Address Breakdown

Residential

16,688

Single Family

8,386

Multi-Family

8,302

Businesses

1,194

Price History

Date

Event

Price

No price history data available

Tax History

Date

Tax Paid

Tax Increase Rate

Value

Value Increase Rate

No tax history data available
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Facts & Features

General Information

  • Type: SingleFamily
  • Year Built: 2018
  • Architectural Style: N/A
  • Building Area: N/A
  • Living Area: N/A
  • Property Condition: N/A

Features & Amenities

  • Heating: N/A
  • Cooling: N/A
  • Flooring: N/A
  • Interior Features: N/A
  • Exterior Features: N/A
  • Parking Features: None

Location

  • City: College Station
  • State: TX
  • Subdivision: N/A
  • Lot Size: 7,801 sqft
  • Lot Features: N/A
  • View: N/A

HOA & Fees

  • HOA Fee: N/A
  • Association Fee: N/A
  • Fees & Dues: N/A
  • Association Amenities: N/A
  • Association Fee Includes: N/A

Utilities

  • Utilities: N/A
  • Sewer: N/A
  • Water Source: N/A
  • Road Surface Type: N/A

School Information

  • Elementary School: N/A
  • Middle School: N/A
  • High School: N/A

Listed by: Peter Kramer • LKG Realty Advisors 

Mls Name: BCSMLS

Mls ID: #25010494

AI
AI