206 New Hampshire Route 119 EFitzwilliamNH03447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fitzwilliam at 206 New Hampshire Route 119 E, Fitzwilliam, NH, 03447 listed at $399,800 pairs $3,228/mo rent with a $1,957/mo payment to leave $548/mo cash flow. Total monthly income runs $3,228/mo, and annual cash flow reaches $6,576/yr on $132,534 cash to close. Return on cash invested measures 24.87% in year one, and rental yield registers 9.69% at a $399,800 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,457 by year five. Five-year ROI tracks 130.16% and total cumulative return in cash totals $172,501. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,228/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03447, Fitzwilliam, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,296 (100%) |
| Owner Occupied HU | 876 (67.6%) |
| Renter Occupied HU | 161 (12.4%) |
| Vacant Housing Units | 259 (20.0%) |
| Median Home Value | $407,080 |
| Average Home Value | $446,284 |
Housing Distribution
Address Breakdown
Residential
964
Single Family
964
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dean Deschenes • Arris Realty
Mls Name: PrimeMLS
Mls ID: #5069979