206 N State StRaleighNC27601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 206 N State St, Raleigh, NC, 27601 earns $247/mo cash flow from $3,461/mo rent with a $2,581/mo payment. Total monthly income totals $3,461/mo, and annual cash flow totals $2,965/yr on $173,519 capital. ROI tracks 21.77% on current figures, and rental yield reads 7.87% at a $527,413 purchase. Equity gained on principal adds $3,403/yr, and 5% annual appreciation supports $145,714 over five years. Five-year ROI reaches 112.68% and total cumulative return in cash sums $195,526. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,461/mo property income instead of your personal income.
Single Family
Built in 1920
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27601, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,880 (100%) |
| Owner Occupied HU | 1,451 (24.7%) |
| Renter Occupied HU | 3,732 (63.5%) |
| Vacant Housing Units | 697 (11.9%) |
| Median Home Value | $624,684 |
| Average Home Value | $657,493 |
Housing Distribution
Address Breakdown
Residential
5,214
Single Family
3,004
Multi-Family
2,210
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lanier McRee • WOODSON ALLEN PROPERTIES LLC
Mls Name: Doorify MLS
Mls ID: #10125124